FICTIONAL BASEBALL LEAGUE
FINANCIAL REPORT
06/15/2035
 
Rank Team Payroll
1 El Paso Toros $260,484,825
2 Charlotte Tigercats $222,484,825
3 Detroit Sunbirds $190,564,825
4 Garland Winkers $180,944,475
5 Milwaukee Oilmen $149,164,825
6 Phoenix Bakers $145,084,950
7 Chicago Stags $124,760,600
8 Houston Tasmanian Devils $121,546,550
9 Memphis Goats $118,459,475
10 Jacksonville Spikes $109,312,100
11 Indianapolis Foxhounds $108,096,200
12 New York Panthers $106,871,200
13 San Diego Sun Kings $105,184,700
14 Los Angeles Samurai $102,589,650
15 Philadelphia Droogies $102,552,925
16 Columbus Stampede $84,646,200
17 Ft. Worth Sea Dragons $78,788,150
18 Austin Super 66 $75,449,650
19 San Jose Osprey $60,471,625
20 Seattle Yaks $34,585,050
Rank Team Attendance
1 Phoenix Bakers 1,505,331
2 Detroit Sunbirds 1,393,127
3 Charlotte Tigercats 1,365,526
4 San Diego Sun Kings 1,288,939
5 Philadelphia Droogies 1,276,673
6 Jacksonville Spikes 1,213,938
7 El Paso Toros 1,137,622
8 Memphis Goats 1,132,186
9 Milwaukee Oilmen 1,094,110
10 Los Angeles Samurai 1,093,773
11 Indianapolis Foxhounds 1,076,275
12 Garland Winkers 921,395
13 Chicago Stags 892,555
14 Seattle Yaks 880,672
15 Ft. Worth Sea Dragons 875,827
16 Houston Tasmanian Devils 866,239
17 San Jose Osprey 718,175
18 Austin Super 66 633,834
19 New York Panthers 614,711
20 Columbus Stampede 596,731
Rank Team Gate Revenue
1 Phoenix Bakers $25,568,240
2 Charlotte Tigercats $23,779,548
3 El Paso Toros $23,691,234
4 Philadelphia Droogies $23,087,316
5 Detroit Sunbirds $22,276,203
6 Jacksonville Spikes $20,822,581
7 Chicago Stags $20,003,287
8 Indianapolis Foxhounds $18,808,350
9 Memphis Goats $17,295,981
10 San Diego Sun Kings $16,792,645
11 Garland Winkers $16,099,199
12 Los Angeles Samurai $13,961,755
13 Milwaukee Oilmen $13,706,403
14 Houston Tasmanian Devils $11,765,599
15 Ft. Worth Sea Dragons $11,201,866
16 Seattle Yaks $8,878,382
17 San Jose Osprey $8,867,240
18 New York Panthers $7,969,083
19 Columbus Stampede $7,922,778
20 Austin Super 66 $7,571,591
Rank Team Season Tickets
1 El Paso Toros $77,608,368
2 Charlotte Tigercats $66,284,305
3 Detroit Sunbirds $51,379,652
4 Los Angeles Samurai $49,875,993
5 Garland Winkers $46,779,886
6 Houston Tasmanian Devils $45,812,547
7 Milwaukee Oilmen $44,126,090
8 San Diego Sun Kings $43,920,523
9 Memphis Goats $42,151,481
10 Indianapolis Foxhounds $38,806,587
11 Philadelphia Droogies $37,995,134
12 Phoenix Bakers $37,460,443
13 Jacksonville Spikes $29,437,668
14 Chicago Stags $27,167,378
15 San Jose Osprey $25,033,721
16 Austin Super 66 $20,546,460
17 Ft. Worth Sea Dragons $18,710,290
18 New York Panthers $18,579,780
19 Columbus Stampede $13,959,511
20 Seattle Yaks $12,134,124
Rank Team Media Revenue
1 El Paso Toros $131,000,000
2 Charlotte Tigercats $120,750,000
3 Milwaukee Oilmen $115,750,000
4 Detroit Sunbirds $110,750,000
5 Garland Winkers $95,250,000
6 New York Panthers $93,000,000
7 Memphis Goats $80,000,000
8 Philadelphia Droogies $77,500,000
9 Chicago Stags $77,500,000
10 Columbus Stampede $72,500,000
11 Phoenix Bakers $67,250,000
12 Houston Tasmanian Devils $67,250,000
13 San Jose Osprey $67,250,000
14 Los Angeles Samurai $67,250,000
15 Indianapolis Foxhounds $64,750,000
16 Jacksonville Spikes $62,250,000
17 Ft. Worth Sea Dragons $62,250,000
18 San Diego Sun Kings $54,500,000
19 Austin Super 66 $49,500,000
20 Seattle Yaks $30,000,000
Rank Team Merchandising
1 Detroit Sunbirds $12,332,710
2 Milwaukee Oilmen $12,301,371
3 Charlotte Tigercats $12,167,904
4 San Diego Sun Kings $11,972,931
5 Phoenix Bakers $11,591,059
6 El Paso Toros $11,337,971
7 Memphis Goats $11,327,885
8 Los Angeles Samurai $11,307,034
9 Houston Tasmanian Devils $9,966,667
10 Philadelphia Droogies $9,472,928
11 Garland Winkers $8,510,500
12 Indianapolis Foxhounds $8,481,666
13 Jacksonville Spikes $8,300,873
14 San Jose Osprey $7,805,450
15 Seattle Yaks $7,800,723
16 Ft. Worth Sea Dragons $7,750,586
17 Austin Super 66 $7,345,888
18 New York Panthers $7,234,543
19 Columbus Stampede $6,339,019
20 Chicago Stags $6,074,930
Rank Team Total Revenue
1 El Paso Toros $243,637,573
2 Charlotte Tigercats $222,981,757
3 Detroit Sunbirds $196,738,565
4 Milwaukee Oilmen $185,883,864
5 Garland Winkers $166,639,585
6 Memphis Goats $150,775,347
7 Philadelphia Droogies $148,055,378
8 Los Angeles Samurai $142,394,782
9 Phoenix Bakers $141,869,742
10 Houston Tasmanian Devils $134,794,813
11 Indianapolis Foxhounds $130,846,603
12 Chicago Stags $130,745,595
13 San Diego Sun Kings $127,186,099
14 New York Panthers $126,783,406
15 Jacksonville Spikes $120,811,122
16 San Jose Osprey $108,956,411
17 Columbus Stampede $100,721,308
18 Ft. Worth Sea Dragons $99,912,742
19 Austin Super 66 $84,963,939
20 Seattle Yaks $58,813,229
Rank Team Total Expenses
1 El Paso Toros $151,817,186
2 Charlotte Tigercats $127,315,321
3 Detroit Sunbirds $112,881,978
4 Garland Winkers $103,310,269
5 Milwaukee Oilmen $102,451,993
6 Phoenix Bakers $91,247,151
7 Philadelphia Droogies $89,709,145
8 Houston Tasmanian Devils $88,215,881
9 Memphis Goats $86,611,550
10 Los Angeles Samurai $80,325,273
11 San Diego Sun Kings $77,475,328
12 Austin Super 66 $76,935,021
13 Jacksonville Spikes $76,897,229
14 Chicago Stags $76,148,740
15 San Jose Osprey $72,754,927
16 Indianapolis Foxhounds $70,531,819
17 New York Panthers $69,515,918
18 Columbus Stampede $65,909,165
19 Ft. Worth Sea Dragons $58,460,501
20 Seattle Yaks $55,221,953
Rank Team Current Budget
1 El Paso Toros $334,000,000
2 Charlotte Tigercats $294,000,000
3 Detroit Sunbirds $242,000,000
4 Garland Winkers $224,000,000
5 Milwaukee Oilmen $200,000,000
6 Houston Tasmanian Devils $200,000,000
7 Memphis Goats $194,000,000
8 Phoenix Bakers $190,000,000
9 Philadelphia Droogies $170,000,000
10 Los Angeles Samurai $170,000,000
11 Chicago Stags $162,000,000
12 Jacksonville Spikes $150,000,000
13 San Diego Sun Kings $146,000,000
14 Indianapolis Foxhounds $144,000,000
15 New York Panthers $142,000,000
16 San Jose Osprey $136,000,000
17 Austin Super 66 $128,000,000
18 Columbus Stampede $120,000,000
19 Ft. Worth Sea Dragons $112,000,000
20 Seattle Yaks $86,000,000
Rank Player Team Salary  
1 Manny Nava Garland $31,500,000  
2 Myun-gu Kim El Paso $30,000,000  
3 Jose Castilleja Phoenix $26,000,000  
4 Brian Whitehorne Charlotte $26,000,000  
5 Mike Giovanetti Chicago $25,400,000  
6 Sansan Francia Charlotte $24,800,000  
7 Logan Lacey Garland $24,400,000  
8 Rafael Maldonado Jacksonville $23,800,000  
9 Matt Davison New York $23,600,000  
10 Andy Ibarra Detroit $23,600,000  
11 Mark Chafe Detroit $23,400,000  
12 Jing-quo Hark Detroit $23,400,000  
13 Balltesar Ortiga Garland $22,400,000  
14 Santiago Benarrivo Ft. Worth $22,200,000  
15 Doug Mancuso Indianapolis $22,200,000  
16 Tony Zuniga El Paso $22,000,000  
17 Danny Navarro Milwaukee $21,800,000  
18 Zach Burkhalter New York $21,400,000  
19 Tong-sik Kym El Paso $21,200,000  
20 Dave Dupree Charlotte $20,400,000  
21 Antonio Andrade Charlotte $20,200,000  
22 Tom Greer Detroit $20,000,000  
23 Cho-yeong Hah Detroit $20,000,000  
24 Dan Rangel Garland $20,000,000  
25 Nate Bussler Columbus $19,600,000  
AUSTIN SUPER 66
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,208,660
Player Payroll$75,449,650
Current Budget$128,000,000
Projected Balance$-29,886,130
  
Average Player Salary$1,905,610
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Carlos Alvarez$14,000,000
 2) Hyun-chul Chung$10,700,000
 3) Brian Williams$10,400,000
 4) Alex Gracia$9,200,000
 5) Troy Foster$3,560,000
CURRENT FINANCIAL OVERVIEW
Attendance633,834
Attendance per Game21,128
  
Gate Revenue$7,571,591
Season Ticket Revenue$20,546,460
Playoff Revenue$0
Media Revenue$49,500,000
Merchandising Revenue$7,345,888
Revenue Sharing$5,676,063
CASH$10,000,000
  
Player Expenses$30,453,660
Staff Expenses$1,327,039
  
BALANCE$18,028,918
LAST SEASON OVERVIEW
Attendance1,770,064
Attendance per Game21,853
  
Gate Revenue$19,735,941
Season Ticket Revenue$25,452,019
Playoff Revenue$0
Media Revenue$49,500,000
Merchandising Revenue$20,077,640
Revenue Sharing$6,177,209
CASH$10,000,000
  
Player Expenses$76,219,395
Staff Expenses$3,178,659
  
BALANCE$11,561,126
CHARLOTTE TIGERCATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,251,480
Player Payroll$222,484,825
Current Budget$294,000,000
Projected Balance$18,699,217
  
Average Player Salary$6,782,576
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Brian Whitehorne$26,000,000
 2) Sansan Francia$24,800,000
 3) Dave Dupree$20,400,000
 4) Antonio Andrade$20,200,000
 5) Dusty Manning$17,800,000
CURRENT FINANCIAL OVERVIEW
Attendance1,365,526
Attendance per Game42,673
  
Gate Revenue$23,779,548
Season Ticket Revenue$66,284,305
Playoff Revenue$0
Media Revenue$120,750,000
Merchandising Revenue$12,167,904
Revenue Sharing$-23,476,547
CASH$1,910,000
  
Player Expenses$102,705,295
Staff Expenses$1,758,328
  
BALANCE$97,576,436
LAST SEASON OVERVIEW
Attendance3,526,815
Attendance per Game43,541
  
Gate Revenue$60,480,592
Season Ticket Revenue$69,752,620
Playoff Revenue$18,494,101
Media Revenue$120,750,000
Merchandising Revenue$30,733,457
Revenue Sharing$-23,179,009
CASH$7,979,885
  
Player Expenses$272,698,222
Staff Expenses$4,553,479
  
BALANCE$13,615,403
CHICAGO STAGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,085,980
Player Payroll$124,760,600
Current Budget$162,000,000
Projected Balance$15,909,187
  
Average Player Salary$3,615,643
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Mike Giovanetti$25,400,000
 2) Craig Breazeale$18,200,000
 3) Takahisa Miyake$13,500,000
 4) Nick Dunklee$12,500,000
 5) Sam Ruiz$11,200,000
CURRENT FINANCIAL OVERVIEW
Attendance892,555
Attendance per Game33,058
  
Gate Revenue$20,003,287
Season Ticket Revenue$27,167,378
Playoff Revenue$0
Media Revenue$77,500,000
Merchandising Revenue$6,074,930
Revenue Sharing$53
CASH$4,000,000
  
Player Expenses$51,454,970
Staff Expenses$1,689,881
  
BALANCE$58,596,855
LAST SEASON OVERVIEW
Attendance2,566,670
Attendance per Game31,687
  
Gate Revenue$49,947,330
Season Ticket Revenue$33,405,420
Playoff Revenue$0
Media Revenue$80,000,000
Merchandising Revenue$18,765,318
Revenue Sharing$33
CASH$4,000,000
  
Player Expenses$127,668,618
Staff Expenses$3,671,979
  
BALANCE$27,090,403
COLUMBUS STAMPEDE
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,412,820
Player Payroll$84,646,200
Current Budget$120,000,000
Projected Balance$7,766,955
  
Average Player Salary$2,321,579
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Nate Bussler$19,600,000
 2) German Vargas$16,200,000
 3) Nate Pascual$8,900,000
 4) Jaylen Williams$4,920,000
 5) Jose Reyna$4,840,000
CURRENT FINANCIAL OVERVIEW
Attendance596,731
Attendance per Game20,577
  
Gate Revenue$7,922,778
Season Ticket Revenue$13,959,511
Playoff Revenue$0
Media Revenue$72,500,000
Merchandising Revenue$6,339,019
Revenue Sharing$5,676,094
CASH$4,839
  
Player Expenses$34,544,992
Staff Expenses$1,390,408
  
BALANCE$34,816,982
LAST SEASON OVERVIEW
Attendance1,572,396
Attendance per Game19,412
  
Gate Revenue$17,345,959
Season Ticket Revenue$20,923,472
Playoff Revenue$0
Media Revenue$72,500,000
Merchandising Revenue$18,405,012
Revenue Sharing$6,177,342
CASH$6,000,000
  
Player Expenses$117,693,430
Staff Expenses$3,336,819
  
BALANCE$-5,668,029
DETROIT SUNBIRDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,214,140
Player Payroll$190,564,825
Current Budget$242,000,000
Projected Balance$3,304,102
  
Average Player Salary$5,644,265
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Andy Ibarra$23,600,000
 2) Mark Chafe$23,400,000
 3) Jing-quo Hark$23,400,000
 4) Tom Greer$20,000,000
 5) Cho-yeong Hah$20,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,393,127
Attendance per Game37,652
  
Gate Revenue$22,276,203
Season Ticket Revenue$51,379,652
Playoff Revenue$0
Media Revenue$110,750,000
Merchandising Revenue$12,332,710
Revenue Sharing$-2,718,823
CASH$10,000,000
  
Player Expenses$79,202,456
Staff Expenses$1,329,305
  
BALANCE$93,856,587
LAST SEASON OVERVIEW
Attendance3,144,862
Attendance per Game38,825
  
Gate Revenue$57,596,032
Season Ticket Revenue$44,697,139
Playoff Revenue$9,811,357
Media Revenue$115,750,000
Merchandising Revenue$25,454,793
Revenue Sharing$-3,354,637
CASH$10,000,000
  
Player Expenses$169,532,942
Staff Expenses$3,930,139
  
BALANCE$48,890,962
EL PASO TOROS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,890,640
Player Payroll$260,484,825
Current Budget$334,000,000
Projected Balance$-6,602,010
  
Average Player Salary$7,076,351
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Myun-gu Kim$30,000,000
 2) Tony Zuniga$22,000,000
 3) Tong-sik Kym$21,200,000
 4) Eric Garris$18,800,000
 5) Mario Ramos$18,200,000
CURRENT FINANCIAL OVERVIEW
Attendance1,137,622
Attendance per Game36,697
  
Gate Revenue$23,691,234
Season Ticket Revenue$77,608,368
Playoff Revenue$0
Media Revenue$131,000,000
Merchandising Revenue$11,337,971
Revenue Sharing$-22,510,223
CASH$3,034,258
  
Player Expenses$110,105,683
Staff Expenses$1,633,108
  
BALANCE$94,854,645
LAST SEASON OVERVIEW
Attendance3,078,425
Attendance per Game38,005
  
Gate Revenue$61,581,984
Season Ticket Revenue$81,230,850
Playoff Revenue$31,553,549
Media Revenue$131,000,000
Merchandising Revenue$29,625,021
Revenue Sharing$-18,460,335
CASH$10,000,000
  
Player Expenses$268,769,441
Staff Expenses$3,650,639
  
BALANCE$32,454,481
FT. WORTH SEA DRAGONS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$4,104,660
Player Payroll$78,788,150
Current Budget$112,000,000
Projected Balance$17,696,843
  
Average Player Salary$2,263,014
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Santiago Benarrivo$22,200,000
 2) Kap-yong Yeun$19,600,000
 3) Roberto Camarena$6,800,000
 4) Ricardo Salas$4,400,000
 5) Jesus Lopez$2,720,000
CURRENT FINANCIAL OVERVIEW
Attendance875,827
Attendance per Game26,540
  
Gate Revenue$11,201,866
Season Ticket Revenue$18,710,290
Playoff Revenue$0
Media Revenue$62,250,000
Merchandising Revenue$7,750,586
Revenue Sharing$5,676,178
CASH$9,778,205
  
Player Expenses$32,001,874
Staff Expenses$1,672,269
  
BALANCE$51,230,446
LAST SEASON OVERVIEW
Attendance1,650,768
Attendance per Game20,380
  
Gate Revenue$22,336,313
Season Ticket Revenue$19,535,353
Playoff Revenue$0
Media Revenue$62,250,000
Merchandising Revenue$19,186,907
Revenue Sharing$6,177,251
CASH$10,000,000
  
Player Expenses$84,482,737
Staff Expenses$4,255,320
  
BALANCE$4,102,027
GARLAND WINKERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,035,820
Player Payroll$180,944,475
Current Budget$224,000,000
Projected Balance$1,914,004
  
Average Player Salary$4,511,341
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Manny Nava$31,500,000
 2) Logan Lacey$24,400,000
 3) Balltesar Ortiga$22,400,000
 4) Dan Rangel$20,000,000
 5) Dan Trapp$11,900,000
CURRENT FINANCIAL OVERVIEW
Attendance921,395
Attendance per Game34,126
  
Gate Revenue$16,099,199
Season Ticket Revenue$46,779,886
Playoff Revenue$0
Media Revenue$95,250,000
Merchandising Revenue$8,510,500
Revenue Sharing$-6,671,622
CASH$-3,200,000
  
Player Expenses$75,128,818
Staff Expenses$1,669,135
  
BALANCE$60,129,316
LAST SEASON OVERVIEW
Attendance2,712,094
Attendance per Game33,483
  
Gate Revenue$37,628,657
Season Ticket Revenue$56,370,954
Playoff Revenue$0
Media Revenue$95,250,000
Merchandising Revenue$27,304,428
Revenue Sharing$-7,165,025
CASH$10,000,000
  
Player Expenses$189,243,253
Staff Expenses$3,983,819
  
BALANCE$-989,021
HOUSTON TASMANIAN DEVILS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,753,480
Player Payroll$121,546,550
Current Budget$200,000,000
Projected Balance$-1,033,556
  
Average Player Salary$3,826,250
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Bernalldino Ranito$18,600,000
 2) Carlos Mena$11,600,000
 3) Jason Stinchcomb$11,400,000
 4) Ivan Vaca$11,200,000
 5) Andy Doe$11,000,000
CURRENT FINANCIAL OVERVIEW
Attendance866,239
Attendance per Game27,070
  
Gate Revenue$11,765,599
Season Ticket Revenue$45,812,547
Playoff Revenue$0
Media Revenue$67,250,000
Merchandising Revenue$9,966,667
Revenue Sharing$0
CASH$10,000,000
  
Player Expenses$51,057,753
Staff Expenses$1,575,535
  
BALANCE$56,578,932
LAST SEASON OVERVIEW
Attendance2,860,506
Attendance per Game35,315
  
Gate Revenue$43,848,884
Season Ticket Revenue$44,997,120
Playoff Revenue$0
Media Revenue$67,250,000
Merchandising Revenue$26,421,953
Revenue Sharing$65
CASH$10,000,000
  
Player Expenses$130,426,331
Staff Expenses$3,819,480
  
BALANCE$24,338,443
INDIANAPOLIS FOXHOUNDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,442,820
Player Payroll$108,096,200
Current Budget$144,000,000
Projected Balance$34,718,086
  
Average Player Salary$3,190,571
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Doug Mancuso$22,200,000
 2) Danny Bernard$12,000,000
 3) Roger Ruano$11,300,000
 4) Mario Guerrero$9,800,000
 5) Oscar Torres$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance1,076,275
Attendance per Game37,113
  
Gate Revenue$18,808,350
Season Ticket Revenue$38,806,587
Playoff Revenue$0
Media Revenue$64,750,000
Merchandising Revenue$8,481,666
Revenue Sharing$5,675,989
CASH$4,000,000
  
Player Expenses$43,566,597
Staff Expenses$1,810,037
  
BALANCE$64,314,784
LAST SEASON OVERVIEW
Attendance2,692,232
Attendance per Game33,237
  
Gate Revenue$46,746,977
Season Ticket Revenue$28,350,000
Playoff Revenue$7,251,415
Media Revenue$64,750,000
Merchandising Revenue$21,209,358
Revenue Sharing$6,177,258
CASH$4,000,000
  
Player Expenses$87,896,839
Staff Expenses$4,476,819
  
BALANCE$50,676,068
JACKSONVILLE SPIKES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,640,860
Player Payroll$109,312,100
Current Budget$150,000,000
Projected Balance$15,257,996
  
Average Player Salary$3,002,676
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Rafael Maldonado$23,800,000
 2) Dave Cisneros$17,000,000
 3) Justin Sutphen$10,600,000
 4) Jose Osorio$9,500,000
 5) Matt Rothenberger$8,400,000
CURRENT FINANCIAL OVERVIEW
Attendance1,213,938
Attendance per Game35,704
  
Gate Revenue$20,822,581
Season Ticket Revenue$29,437,668
Playoff Revenue$0
Media Revenue$62,250,000
Merchandising Revenue$8,300,873
Revenue Sharing$5,675,989
CASH$10,000,000
  
Player Expenses$44,065,706
Staff Expenses$1,483,313
  
BALANCE$53,913,893
LAST SEASON OVERVIEW
Attendance2,197,011
Attendance per Game27,124
  
Gate Revenue$36,857,988
Season Ticket Revenue$15,423,782
Playoff Revenue$6,852,176
Media Revenue$62,250,000
Merchandising Revenue$15,669,117
Revenue Sharing$6,177,175
CASH$518,325
  
Player Expenses$107,741,374
Staff Expenses$3,390,860
  
BALANCE$9,900,913
LOS ANGELES SAMURAI
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,624,320
Player Payroll$102,589,650
Current Budget$170,000,000
Projected Balance$31,933,543
  
Average Player Salary$3,007,714
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Carlos Cuadros$17,000,000
 2) Danny Rodriguez$13,700,000
 3) Andy Vaughan$10,200,000
 4) Mannuell Fanete$8,800,000
 5) Adam Letts$8,200,000
CURRENT FINANCIAL OVERVIEW
Attendance1,093,773
Attendance per Game33,145
  
Gate Revenue$13,961,755
Season Ticket Revenue$49,875,993
Playoff Revenue$0
Media Revenue$67,250,000
Merchandising Revenue$11,307,034
Revenue Sharing$5,675,989
CASH$8,000,000
  
Player Expenses$41,681,519
Staff Expenses$1,476,575
  
BALANCE$70,069,509
LAST SEASON OVERVIEW
Attendance2,769,531
Attendance per Game34,192
  
Gate Revenue$41,909,027
Season Ticket Revenue$30,050,935
Playoff Revenue$15,870,925
Media Revenue$67,250,000
Merchandising Revenue$24,679,995
Revenue Sharing$6,177,274
CASH$8,000,000
  
Player Expenses$78,883,416
Staff Expenses$3,346,319
  
BALANCE$62,402,938
MEMPHIS GOATS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,738,980
Player Payroll$118,459,475
Current Budget$194,000,000
Projected Balance$15,235,230
  
Average Player Salary$3,140,513
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Aaron Vera$19,000,000
 2) Gabe McHugh$17,200,000
 3) Zuo-lin Zhui$13,400,000
 4) Ramon Orta$11,100,000
 5) Ryan Lanouette$10,200,000
CURRENT FINANCIAL OVERVIEW
Attendance1,132,186
Attendance per Game30,600
  
Gate Revenue$17,295,981
Season Ticket Revenue$42,151,481
Playoff Revenue$0
Media Revenue$80,000,000
Merchandising Revenue$11,327,885
Revenue Sharing$0
CASH$5,210,000
  
Player Expenses$50,047,959
Staff Expenses$1,546,368
  
BALANCE$69,373,797
LAST SEASON OVERVIEW
Attendance2,743,726
Attendance per Game33,873
  
Gate Revenue$39,624,846
Season Ticket Revenue$47,230,557
Playoff Revenue$0
Media Revenue$72,500,000
Merchandising Revenue$26,240,335
Revenue Sharing$115
CASH$10,000,000
  
Player Expenses$142,346,352
Staff Expenses$3,760,799
  
BALANCE$19,353,927
MILWAUKEE OILMEN
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,988,480
Player Payroll$149,164,825
Current Budget$200,000,000
Projected Balance$19,616,199
  
Average Player Salary$4,426,618
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Danny Navarro$21,800,000
 2) John Crudge$19,000,000
 3) Jesus Rivas$18,000,000
 4) Jon Osorio$17,200,000
 5) Ji-hwan Park$16,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,094,110
Attendance per Game28,054
  
Gate Revenue$13,706,403
Season Ticket Revenue$44,126,090
Playoff Revenue$0
Media Revenue$115,750,000
Merchandising Revenue$12,301,371
Revenue Sharing$-1,382,671
CASH$6,000,000
  
Player Expenses$67,384,204
Staff Expenses$1,674,177
  
BALANCE$89,431,871
LAST SEASON OVERVIEW
Attendance2,486,537
Attendance per Game30,698
  
Gate Revenue$35,667,242
Season Ticket Revenue$46,466,228
Playoff Revenue$0
Media Revenue$120,750,000
Merchandising Revenue$26,171,945
Revenue Sharing$-9,137,475
CASH$-1,200,000
  
Player Expenses$162,821,839
Staff Expenses$3,960,480
  
BALANCE$18,045,194
NEW YORK PANTHERS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,014,940
Player Payroll$106,871,200
Current Budget$142,000,000
Projected Balance$12,468,699
  
Average Player Salary$2,906,447
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Matt Davison$23,600,000
 2) Zach Burkhalter$21,400,000
 3) Jason Mayse$14,300,000
 4) Paul Savey$11,500,000
 5) Willie Rocha$7,600,000
CURRENT FINANCIAL OVERVIEW
Attendance614,711
Attendance per Game20,490
  
Gate Revenue$7,969,083
Season Ticket Revenue$18,579,780
Playoff Revenue$0
Media Revenue$93,000,000
Merchandising Revenue$7,234,543
Revenue Sharing$9
CASH$-3,800,000
  
Player Expenses$43,920,481
Staff Expenses$2,406,919
  
BALANCE$53,467,488
LAST SEASON OVERVIEW
Attendance1,482,704
Attendance per Game18,305
  
Gate Revenue$17,936,912
Season Ticket Revenue$22,668,642
Playoff Revenue$0
Media Revenue$93,000,000
Merchandising Revenue$19,051,533
Revenue Sharing$-474,851
CASH$-10,000,000
  
Player Expenses$123,973,633
Staff Expenses$3,882,470
  
BALANCE$-9,384,325
PHILADELPHIA DROOGIES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,392,980
Player Payroll$102,552,925
Current Budget$170,000,000
Projected Balance$35,616,824
  
Average Player Salary$3,108,235
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Rich Burdge$16,400,000
 2) Kyle Biller$16,200,000
 3) Scott Gann$8,900,000
 4) Juan Fonseca$8,300,000
 5) Rocky Acheson$8,200,000
CURRENT FINANCIAL OVERVIEW
Attendance1,276,673
Attendance per Game37,549
  
Gate Revenue$23,087,316
Season Ticket Revenue$37,995,134
Playoff Revenue$0
Media Revenue$77,500,000
Merchandising Revenue$9,472,928
Revenue Sharing$5,675,989
CASH$10,790,000
  
Player Expenses$47,455,246
Staff Expenses$1,382,325
  
BALANCE$69,136,233
LAST SEASON OVERVIEW
Attendance2,505,858
Attendance per Game30,937
  
Gate Revenue$42,087,803
Season Ticket Revenue$35,245,086
Playoff Revenue$0
Media Revenue$77,500,000
Merchandising Revenue$21,048,049
Revenue Sharing$6,177,163
CASH$6,000,000
  
Player Expenses$95,207,520
Staff Expenses$3,480,979
  
BALANCE$44,881,111
PHOENIX BAKERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,879,880
Player Payroll$145,084,950
Current Budget$190,000,000
Projected Balance$-6,691,289
  
Average Player Salary$3,811,763
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Jose Castilleja$26,000,000
 2) Jorge Gonzalez$18,200,000
 3) Rogelio Ortiz$18,200,000
 4) Hyougo Sugimoto$13,300,000
 5) Fernando Hernandez$12,700,000
CURRENT FINANCIAL OVERVIEW
Attendance1,505,331
Attendance per Game35,841
  
Gate Revenue$25,568,240
Season Ticket Revenue$37,460,443
Playoff Revenue$0
Media Revenue$67,250,000
Merchandising Revenue$11,591,059
Revenue Sharing$17
CASH$10,000,000
  
Player Expenses$57,780,256
Staff Expenses$1,604,641
  
BALANCE$60,622,591
LAST SEASON OVERVIEW
Attendance3,613,766
Attendance per Game44,614
  
Gate Revenue$68,532,215
Season Ticket Revenue$35,718,433
Playoff Revenue$27,599,160
Media Revenue$67,250,000
Merchandising Revenue$21,689,314
Revenue Sharing$9
CASH$10,000,000
  
Player Expenses$143,671,642
Staff Expenses$4,103,879
  
BALANCE$59,099,156
SAN DIEGO SUN KINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,767,500
Player Payroll$105,184,700
Current Budget$146,000,000
Projected Balance$11,087,520
  
Average Player Salary$2,718,963
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Ivan Marin$18,000,000
 2) Carlos Constanza$16,400,000
 3) Danny Alatorre$11,600,000
 4) Marshall Connelly$9,800,000
 5) Zach Matthews$9,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,288,939
Attendance per Game33,050
  
Gate Revenue$16,792,645
Season Ticket Revenue$43,920,523
Playoff Revenue$0
Media Revenue$54,500,000
Merchandising Revenue$11,972,931
Revenue Sharing$5,675,989
CASH$6,000,000
  
Player Expenses$44,309,710
Staff Expenses$2,001,173
  
BALANCE$55,710,771
LAST SEASON OVERVIEW
Attendance2,559,246
Attendance per Game31,596
  
Gate Revenue$34,861,152
Season Ticket Revenue$39,653,469
Playoff Revenue$10,869,799
Media Revenue$54,500,000
Merchandising Revenue$24,769,580
Revenue Sharing$6,177,305
CASH$5,860,000
  
Player Expenses$93,428,020
Staff Expenses$4,933,500
  
BALANCE$40,392,788
SAN JOSE OSPREY
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,472,000
Player Payroll$60,471,625
Current Budget$136,000,000
Projected Balance$10,098,412
  
Average Player Salary$1,607,827
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Danny Marmolejo$12,300,000
 2) Casey Stennett$8,100,000
 3) Oscar Medina$6,900,000
 4) Tim Williamson$4,440,000
 5) Ken Rogers$3,880,000
CURRENT FINANCIAL OVERVIEW
Attendance718,175
Attendance per Game23,167
  
Gate Revenue$8,867,240
Season Ticket Revenue$25,033,721
Playoff Revenue$0
Media Revenue$67,250,000
Merchandising Revenue$7,805,450
Revenue Sharing$5,675,989
CASH$10,000,000
  
Player Expenses$24,775,488
Staff Expenses$1,435,951
  
BALANCE$46,201,484
LAST SEASON OVERVIEW
Attendance1,977,894
Attendance per Game24,418
  
Gate Revenue$17,641,722
Season Ticket Revenue$38,610,535
Playoff Revenue$0
Media Revenue$67,250,000
Merchandising Revenue$23,080,222
Revenue Sharing$6,177,133
CASH$10,140,000
  
Player Expenses$72,568,235
Staff Expenses$6,113,999
  
BALANCE$41,035,417
SEATTLE YAKS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,004,000
Player Payroll$34,585,050
Current Budget$86,000,000
Projected Balance$-12,136,655
  
Average Player Salary$985,514
League Average Salary$3,454,401
  
Highest Paid Players: 
 1) Joe Syas$8,500,000
 2) Dave Barron$1,640,000
 3) Alex Najar$1,640,000
 4) Chris Williams$1,540,000
 5) Mitsuhiro Takeda$1,500,000
CURRENT FINANCIAL OVERVIEW
Attendance880,672
Attendance per Game21,480
  
Gate Revenue$8,878,382
Season Ticket Revenue$12,134,124
Playoff Revenue$0
Media Revenue$30,000,000
Merchandising Revenue$7,800,723
Revenue Sharing$5,675,989
CASH$7,600,920
  
Player Expenses$13,681,465
Staff Expenses$5,650,395
  
BALANCE$11,192,196
LAST SEASON OVERVIEW
Attendance1,379,850
Attendance per Game17,035
  
Gate Revenue$14,657,644
Season Ticket Revenue$15,807,107
Playoff Revenue$0
Media Revenue$30,000,000
Merchandising Revenue$15,762,917
Revenue Sharing$6,177,133
CASH$10,000,000
  
Player Expenses$37,593,065
Staff Expenses$5,785,999
  
BALANCE$1,924,931
Friday, March 17th, 2017 - OOTP Baseball 18.0 BETA Build 21