 |
FICTIONAL BASEBALL LEAGUE
FINANCIAL REPORT
06/15/2035
|
 |
 |
|
|
|
Rank |
Team |
Payroll |
1 |
El Paso Toros |
$260,484,825 |
2 |
Charlotte Tigercats |
$222,484,825 |
3 |
Detroit Sunbirds |
$190,564,825 |
4 |
Garland Winkers |
$180,944,475 |
5 |
Milwaukee Oilmen |
$149,164,825 |
6 |
Phoenix Bakers |
$145,084,950 |
7 |
Chicago Stags |
$124,760,600 |
8 |
Houston Tasmanian Devils |
$121,546,550 |
9 |
Memphis Goats |
$118,459,475 |
10 |
Jacksonville Spikes |
$109,312,100 |
11 |
Indianapolis Foxhounds |
$108,096,200 |
12 |
New York Panthers |
$106,871,200 |
13 |
San Diego Sun Kings |
$105,184,700 |
14 |
Los Angeles Samurai |
$102,589,650 |
15 |
Philadelphia Droogies |
$102,552,925 |
16 |
Columbus Stampede |
$84,646,200 |
17 |
Ft. Worth Sea Dragons |
$78,788,150 |
18 |
Austin Super 66 |
$75,449,650 |
19 |
San Jose Osprey |
$60,471,625 |
20 |
Seattle Yaks |
$34,585,050 |
|
Rank |
Team |
Attendance |
1 |
Phoenix Bakers |
1,505,331 |
2 |
Detroit Sunbirds |
1,393,127 |
3 |
Charlotte Tigercats |
1,365,526 |
4 |
San Diego Sun Kings |
1,288,939 |
5 |
Philadelphia Droogies |
1,276,673 |
6 |
Jacksonville Spikes |
1,213,938 |
7 |
El Paso Toros |
1,137,622 |
8 |
Memphis Goats |
1,132,186 |
9 |
Milwaukee Oilmen |
1,094,110 |
10 |
Los Angeles Samurai |
1,093,773 |
11 |
Indianapolis Foxhounds |
1,076,275 |
12 |
Garland Winkers |
921,395 |
13 |
Chicago Stags |
892,555 |
14 |
Seattle Yaks |
880,672 |
15 |
Ft. Worth Sea Dragons |
875,827 |
16 |
Houston Tasmanian Devils |
866,239 |
17 |
San Jose Osprey |
718,175 |
18 |
Austin Super 66 |
633,834 |
19 |
New York Panthers |
614,711 |
20 |
Columbus Stampede |
596,731 |
|
Rank |
Team |
Gate Revenue |
1 |
Phoenix Bakers |
$25,568,240 |
2 |
Charlotte Tigercats |
$23,779,548 |
3 |
El Paso Toros |
$23,691,234 |
4 |
Philadelphia Droogies |
$23,087,316 |
5 |
Detroit Sunbirds |
$22,276,203 |
6 |
Jacksonville Spikes |
$20,822,581 |
7 |
Chicago Stags |
$20,003,287 |
8 |
Indianapolis Foxhounds |
$18,808,350 |
9 |
Memphis Goats |
$17,295,981 |
10 |
San Diego Sun Kings |
$16,792,645 |
11 |
Garland Winkers |
$16,099,199 |
12 |
Los Angeles Samurai |
$13,961,755 |
13 |
Milwaukee Oilmen |
$13,706,403 |
14 |
Houston Tasmanian Devils |
$11,765,599 |
15 |
Ft. Worth Sea Dragons |
$11,201,866 |
16 |
Seattle Yaks |
$8,878,382 |
17 |
San Jose Osprey |
$8,867,240 |
18 |
New York Panthers |
$7,969,083 |
19 |
Columbus Stampede |
$7,922,778 |
20 |
Austin Super 66 |
$7,571,591 |
|
|
Rank |
Team |
Season Tickets |
1 |
El Paso Toros |
$77,608,368 |
2 |
Charlotte Tigercats |
$66,284,305 |
3 |
Detroit Sunbirds |
$51,379,652 |
4 |
Los Angeles Samurai |
$49,875,993 |
5 |
Garland Winkers |
$46,779,886 |
6 |
Houston Tasmanian Devils |
$45,812,547 |
7 |
Milwaukee Oilmen |
$44,126,090 |
8 |
San Diego Sun Kings |
$43,920,523 |
9 |
Memphis Goats |
$42,151,481 |
10 |
Indianapolis Foxhounds |
$38,806,587 |
11 |
Philadelphia Droogies |
$37,995,134 |
12 |
Phoenix Bakers |
$37,460,443 |
13 |
Jacksonville Spikes |
$29,437,668 |
14 |
Chicago Stags |
$27,167,378 |
15 |
San Jose Osprey |
$25,033,721 |
16 |
Austin Super 66 |
$20,546,460 |
17 |
Ft. Worth Sea Dragons |
$18,710,290 |
18 |
New York Panthers |
$18,579,780 |
19 |
Columbus Stampede |
$13,959,511 |
20 |
Seattle Yaks |
$12,134,124 |
|
Rank |
Team |
Media Revenue |
1 |
El Paso Toros |
$131,000,000 |
2 |
Charlotte Tigercats |
$120,750,000 |
3 |
Milwaukee Oilmen |
$115,750,000 |
4 |
Detroit Sunbirds |
$110,750,000 |
5 |
Garland Winkers |
$95,250,000 |
6 |
New York Panthers |
$93,000,000 |
7 |
Memphis Goats |
$80,000,000 |
8 |
Philadelphia Droogies |
$77,500,000 |
9 |
Chicago Stags |
$77,500,000 |
10 |
Columbus Stampede |
$72,500,000 |
11 |
Phoenix Bakers |
$67,250,000 |
12 |
Houston Tasmanian Devils |
$67,250,000 |
13 |
San Jose Osprey |
$67,250,000 |
14 |
Los Angeles Samurai |
$67,250,000 |
15 |
Indianapolis Foxhounds |
$64,750,000 |
16 |
Jacksonville Spikes |
$62,250,000 |
17 |
Ft. Worth Sea Dragons |
$62,250,000 |
18 |
San Diego Sun Kings |
$54,500,000 |
19 |
Austin Super 66 |
$49,500,000 |
20 |
Seattle Yaks |
$30,000,000 |
|
Rank |
Team |
Merchandising |
1 |
Detroit Sunbirds |
$12,332,710 |
2 |
Milwaukee Oilmen |
$12,301,371 |
3 |
Charlotte Tigercats |
$12,167,904 |
4 |
San Diego Sun Kings |
$11,972,931 |
5 |
Phoenix Bakers |
$11,591,059 |
6 |
El Paso Toros |
$11,337,971 |
7 |
Memphis Goats |
$11,327,885 |
8 |
Los Angeles Samurai |
$11,307,034 |
9 |
Houston Tasmanian Devils |
$9,966,667 |
10 |
Philadelphia Droogies |
$9,472,928 |
11 |
Garland Winkers |
$8,510,500 |
12 |
Indianapolis Foxhounds |
$8,481,666 |
13 |
Jacksonville Spikes |
$8,300,873 |
14 |
San Jose Osprey |
$7,805,450 |
15 |
Seattle Yaks |
$7,800,723 |
16 |
Ft. Worth Sea Dragons |
$7,750,586 |
17 |
Austin Super 66 |
$7,345,888 |
18 |
New York Panthers |
$7,234,543 |
19 |
Columbus Stampede |
$6,339,019 |
20 |
Chicago Stags |
$6,074,930 |
|
|
Rank |
Team |
Total Revenue |
1 |
El Paso Toros |
$243,637,573 |
2 |
Charlotte Tigercats |
$222,981,757 |
3 |
Detroit Sunbirds |
$196,738,565 |
4 |
Milwaukee Oilmen |
$185,883,864 |
5 |
Garland Winkers |
$166,639,585 |
6 |
Memphis Goats |
$150,775,347 |
7 |
Philadelphia Droogies |
$148,055,378 |
8 |
Los Angeles Samurai |
$142,394,782 |
9 |
Phoenix Bakers |
$141,869,742 |
10 |
Houston Tasmanian Devils |
$134,794,813 |
11 |
Indianapolis Foxhounds |
$130,846,603 |
12 |
Chicago Stags |
$130,745,595 |
13 |
San Diego Sun Kings |
$127,186,099 |
14 |
New York Panthers |
$126,783,406 |
15 |
Jacksonville Spikes |
$120,811,122 |
16 |
San Jose Osprey |
$108,956,411 |
17 |
Columbus Stampede |
$100,721,308 |
18 |
Ft. Worth Sea Dragons |
$99,912,742 |
19 |
Austin Super 66 |
$84,963,939 |
20 |
Seattle Yaks |
$58,813,229 |
|
Rank |
Team |
Total Expenses |
1 |
El Paso Toros |
$151,817,186 |
2 |
Charlotte Tigercats |
$127,315,321 |
3 |
Detroit Sunbirds |
$112,881,978 |
4 |
Garland Winkers |
$103,310,269 |
5 |
Milwaukee Oilmen |
$102,451,993 |
6 |
Phoenix Bakers |
$91,247,151 |
7 |
Philadelphia Droogies |
$89,709,145 |
8 |
Houston Tasmanian Devils |
$88,215,881 |
9 |
Memphis Goats |
$86,611,550 |
10 |
Los Angeles Samurai |
$80,325,273 |
11 |
San Diego Sun Kings |
$77,475,328 |
12 |
Austin Super 66 |
$76,935,021 |
13 |
Jacksonville Spikes |
$76,897,229 |
14 |
Chicago Stags |
$76,148,740 |
15 |
San Jose Osprey |
$72,754,927 |
16 |
Indianapolis Foxhounds |
$70,531,819 |
17 |
New York Panthers |
$69,515,918 |
18 |
Columbus Stampede |
$65,909,165 |
19 |
Ft. Worth Sea Dragons |
$58,460,501 |
20 |
Seattle Yaks |
$55,221,953 |
|
Rank |
Team |
Current Budget |
1 |
El Paso Toros |
$334,000,000 |
2 |
Charlotte Tigercats |
$294,000,000 |
3 |
Detroit Sunbirds |
$242,000,000 |
4 |
Garland Winkers |
$224,000,000 |
5 |
Milwaukee Oilmen |
$200,000,000 |
6 |
Houston Tasmanian Devils |
$200,000,000 |
7 |
Memphis Goats |
$194,000,000 |
8 |
Phoenix Bakers |
$190,000,000 |
9 |
Philadelphia Droogies |
$170,000,000 |
10 |
Los Angeles Samurai |
$170,000,000 |
11 |
Chicago Stags |
$162,000,000 |
12 |
Jacksonville Spikes |
$150,000,000 |
13 |
San Diego Sun Kings |
$146,000,000 |
14 |
Indianapolis Foxhounds |
$144,000,000 |
15 |
New York Panthers |
$142,000,000 |
16 |
San Jose Osprey |
$136,000,000 |
17 |
Austin Super 66 |
$128,000,000 |
18 |
Columbus Stampede |
$120,000,000 |
19 |
Ft. Worth Sea Dragons |
$112,000,000 |
20 |
Seattle Yaks |
$86,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Manny Nava |
Garland |
$31,500,000 |
|
2 |
Myun-gu Kim |
El Paso |
$30,000,000 |
|
3 |
Jose Castilleja |
Phoenix |
$26,000,000 |
|
4 |
Brian Whitehorne |
Charlotte |
$26,000,000 |
|
5 |
Mike Giovanetti |
Chicago |
$25,400,000 |
|
6 |
Sansan Francia |
Charlotte |
$24,800,000 |
|
7 |
Logan Lacey |
Garland |
$24,400,000 |
|
8 |
Rafael Maldonado |
Jacksonville |
$23,800,000 |
|
9 |
Matt Davison |
New York |
$23,600,000 |
|
10 |
Andy Ibarra |
Detroit |
$23,600,000 |
|
11 |
Mark Chafe |
Detroit |
$23,400,000 |
|
12 |
Jing-quo Hark |
Detroit |
$23,400,000 |
|
13 |
Balltesar Ortiga |
Garland |
$22,400,000 |
|
14 |
Santiago Benarrivo |
Ft. Worth |
$22,200,000 |
|
15 |
Doug Mancuso |
Indianapolis |
$22,200,000 |
|
16 |
Tony Zuniga |
El Paso |
$22,000,000 |
|
17 |
Danny Navarro |
Milwaukee |
$21,800,000 |
|
18 |
Zach Burkhalter |
New York |
$21,400,000 |
|
19 |
Tong-sik Kym |
El Paso |
$21,200,000 |
|
20 |
Dave Dupree |
Charlotte |
$20,400,000 |
|
21 |
Antonio Andrade |
Charlotte |
$20,200,000 |
|
22 |
Tom Greer |
Detroit |
$20,000,000 |
|
23 |
Cho-yeong Hah |
Detroit |
$20,000,000 |
|
24 |
Dan Rangel |
Garland |
$20,000,000 |
|
25 |
Nate Bussler |
Columbus |
$19,600,000 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,208,660 |
Player Payroll | $75,449,650 |
Current Budget | $128,000,000 |
Projected Balance | $-29,886,130 |
| |
Average Player Salary | $1,905,610 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Carlos Alvarez | $14,000,000 |
2) Hyun-chul Chung | $10,700,000 |
3) Brian Williams | $10,400,000 |
4) Alex Gracia | $9,200,000 |
5) Troy Foster | $3,560,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 633,834 |
| Attendance per Game | 21,128 |
| | |
| Gate Revenue | $7,571,591 |
| Season Ticket Revenue | $20,546,460 |
| Playoff Revenue | $0 |
| Media Revenue | $49,500,000 |
| Merchandising Revenue | $7,345,888 |
| Revenue Sharing | $5,676,063 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $30,453,660 |
| Staff Expenses | $1,327,039 |
| | |
| BALANCE | $18,028,918 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,770,064 |
| Attendance per Game | 21,853 |
| | |
| Gate Revenue | $19,735,941 |
| Season Ticket Revenue | $25,452,019 |
| Playoff Revenue | $0 |
| Media Revenue | $49,500,000 |
| Merchandising Revenue | $20,077,640 |
| Revenue Sharing | $6,177,209 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $76,219,395 |
| Staff Expenses | $3,178,659 |
| | |
| BALANCE | $11,561,126 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,251,480 |
Player Payroll | $222,484,825 |
Current Budget | $294,000,000 |
Projected Balance | $18,699,217 |
| |
Average Player Salary | $6,782,576 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Brian Whitehorne | $26,000,000 |
2) Sansan Francia | $24,800,000 |
3) Dave Dupree | $20,400,000 |
4) Antonio Andrade | $20,200,000 |
5) Dusty Manning | $17,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,365,526 |
| Attendance per Game | 42,673 |
| | |
| Gate Revenue | $23,779,548 |
| Season Ticket Revenue | $66,284,305 |
| Playoff Revenue | $0 |
| Media Revenue | $120,750,000 |
| Merchandising Revenue | $12,167,904 |
| Revenue Sharing | $-23,476,547 |
| CASH | $1,910,000 |
| | |
| Player Expenses | $102,705,295 |
| Staff Expenses | $1,758,328 |
| | |
| BALANCE | $97,576,436 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,526,815 |
| Attendance per Game | 43,541 |
| | |
| Gate Revenue | $60,480,592 |
| Season Ticket Revenue | $69,752,620 |
| Playoff Revenue | $18,494,101 |
| Media Revenue | $120,750,000 |
| Merchandising Revenue | $30,733,457 |
| Revenue Sharing | $-23,179,009 |
| CASH | $7,979,885 |
| | |
| Player Expenses | $272,698,222 |
| Staff Expenses | $4,553,479 |
| | |
| BALANCE | $13,615,403 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,085,980 |
Player Payroll | $124,760,600 |
Current Budget | $162,000,000 |
Projected Balance | $15,909,187 |
| |
Average Player Salary | $3,615,643 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Mike Giovanetti | $25,400,000 |
2) Craig Breazeale | $18,200,000 |
3) Takahisa Miyake | $13,500,000 |
4) Nick Dunklee | $12,500,000 |
5) Sam Ruiz | $11,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 892,555 |
| Attendance per Game | 33,058 |
| | |
| Gate Revenue | $20,003,287 |
| Season Ticket Revenue | $27,167,378 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $6,074,930 |
| Revenue Sharing | $53 |
| CASH | $4,000,000 |
| | |
| Player Expenses | $51,454,970 |
| Staff Expenses | $1,689,881 |
| | |
| BALANCE | $58,596,855 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,566,670 |
| Attendance per Game | 31,687 |
| | |
| Gate Revenue | $49,947,330 |
| Season Ticket Revenue | $33,405,420 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $18,765,318 |
| Revenue Sharing | $33 |
| CASH | $4,000,000 |
| | |
| Player Expenses | $127,668,618 |
| Staff Expenses | $3,671,979 |
| | |
| BALANCE | $27,090,403 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,412,820 |
Player Payroll | $84,646,200 |
Current Budget | $120,000,000 |
Projected Balance | $7,766,955 |
| |
Average Player Salary | $2,321,579 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Nate Bussler | $19,600,000 |
2) German Vargas | $16,200,000 |
3) Nate Pascual | $8,900,000 |
4) Jaylen Williams | $4,920,000 |
5) Jose Reyna | $4,840,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 596,731 |
| Attendance per Game | 20,577 |
| | |
| Gate Revenue | $7,922,778 |
| Season Ticket Revenue | $13,959,511 |
| Playoff Revenue | $0 |
| Media Revenue | $72,500,000 |
| Merchandising Revenue | $6,339,019 |
| Revenue Sharing | $5,676,094 |
| CASH | $4,839 |
| | |
| Player Expenses | $34,544,992 |
| Staff Expenses | $1,390,408 |
| | |
| BALANCE | $34,816,982 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,572,396 |
| Attendance per Game | 19,412 |
| | |
| Gate Revenue | $17,345,959 |
| Season Ticket Revenue | $20,923,472 |
| Playoff Revenue | $0 |
| Media Revenue | $72,500,000 |
| Merchandising Revenue | $18,405,012 |
| Revenue Sharing | $6,177,342 |
| CASH | $6,000,000 |
| | |
| Player Expenses | $117,693,430 |
| Staff Expenses | $3,336,819 |
| | |
| BALANCE | $-5,668,029 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,214,140 |
Player Payroll | $190,564,825 |
Current Budget | $242,000,000 |
Projected Balance | $3,304,102 |
| |
Average Player Salary | $5,644,265 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Andy Ibarra | $23,600,000 |
2) Mark Chafe | $23,400,000 |
3) Jing-quo Hark | $23,400,000 |
4) Tom Greer | $20,000,000 |
5) Cho-yeong Hah | $20,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,393,127 |
| Attendance per Game | 37,652 |
| | |
| Gate Revenue | $22,276,203 |
| Season Ticket Revenue | $51,379,652 |
| Playoff Revenue | $0 |
| Media Revenue | $110,750,000 |
| Merchandising Revenue | $12,332,710 |
| Revenue Sharing | $-2,718,823 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $79,202,456 |
| Staff Expenses | $1,329,305 |
| | |
| BALANCE | $93,856,587 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,144,862 |
| Attendance per Game | 38,825 |
| | |
| Gate Revenue | $57,596,032 |
| Season Ticket Revenue | $44,697,139 |
| Playoff Revenue | $9,811,357 |
| Media Revenue | $115,750,000 |
| Merchandising Revenue | $25,454,793 |
| Revenue Sharing | $-3,354,637 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $169,532,942 |
| Staff Expenses | $3,930,139 |
| | |
| BALANCE | $48,890,962 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $3,890,640 |
Player Payroll | $260,484,825 |
Current Budget | $334,000,000 |
Projected Balance | $-6,602,010 |
| |
Average Player Salary | $7,076,351 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Myun-gu Kim | $30,000,000 |
2) Tony Zuniga | $22,000,000 |
3) Tong-sik Kym | $21,200,000 |
4) Eric Garris | $18,800,000 |
5) Mario Ramos | $18,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,137,622 |
| Attendance per Game | 36,697 |
| | |
| Gate Revenue | $23,691,234 |
| Season Ticket Revenue | $77,608,368 |
| Playoff Revenue | $0 |
| Media Revenue | $131,000,000 |
| Merchandising Revenue | $11,337,971 |
| Revenue Sharing | $-22,510,223 |
| CASH | $3,034,258 |
| | |
| Player Expenses | $110,105,683 |
| Staff Expenses | $1,633,108 |
| | |
| BALANCE | $94,854,645 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,078,425 |
| Attendance per Game | 38,005 |
| | |
| Gate Revenue | $61,581,984 |
| Season Ticket Revenue | $81,230,850 |
| Playoff Revenue | $31,553,549 |
| Media Revenue | $131,000,000 |
| Merchandising Revenue | $29,625,021 |
| Revenue Sharing | $-18,460,335 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $268,769,441 |
| Staff Expenses | $3,650,639 |
| | |
| BALANCE | $32,454,481 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $4,104,660 |
Player Payroll | $78,788,150 |
Current Budget | $112,000,000 |
Projected Balance | $17,696,843 |
| |
Average Player Salary | $2,263,014 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Santiago Benarrivo | $22,200,000 |
2) Kap-yong Yeun | $19,600,000 |
3) Roberto Camarena | $6,800,000 |
4) Ricardo Salas | $4,400,000 |
5) Jesus Lopez | $2,720,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 875,827 |
| Attendance per Game | 26,540 |
| | |
| Gate Revenue | $11,201,866 |
| Season Ticket Revenue | $18,710,290 |
| Playoff Revenue | $0 |
| Media Revenue | $62,250,000 |
| Merchandising Revenue | $7,750,586 |
| Revenue Sharing | $5,676,178 |
| CASH | $9,778,205 |
| | |
| Player Expenses | $32,001,874 |
| Staff Expenses | $1,672,269 |
| | |
| BALANCE | $51,230,446 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,650,768 |
| Attendance per Game | 20,380 |
| | |
| Gate Revenue | $22,336,313 |
| Season Ticket Revenue | $19,535,353 |
| Playoff Revenue | $0 |
| Media Revenue | $62,250,000 |
| Merchandising Revenue | $19,186,907 |
| Revenue Sharing | $6,177,251 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $84,482,737 |
| Staff Expenses | $4,255,320 |
| | |
| BALANCE | $4,102,027 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,035,820 |
Player Payroll | $180,944,475 |
Current Budget | $224,000,000 |
Projected Balance | $1,914,004 |
| |
Average Player Salary | $4,511,341 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Manny Nava | $31,500,000 |
2) Logan Lacey | $24,400,000 |
3) Balltesar Ortiga | $22,400,000 |
4) Dan Rangel | $20,000,000 |
5) Dan Trapp | $11,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 921,395 |
| Attendance per Game | 34,126 |
| | |
| Gate Revenue | $16,099,199 |
| Season Ticket Revenue | $46,779,886 |
| Playoff Revenue | $0 |
| Media Revenue | $95,250,000 |
| Merchandising Revenue | $8,510,500 |
| Revenue Sharing | $-6,671,622 |
| CASH | $-3,200,000 |
| | |
| Player Expenses | $75,128,818 |
| Staff Expenses | $1,669,135 |
| | |
| BALANCE | $60,129,316 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,712,094 |
| Attendance per Game | 33,483 |
| | |
| Gate Revenue | $37,628,657 |
| Season Ticket Revenue | $56,370,954 |
| Playoff Revenue | $0 |
| Media Revenue | $95,250,000 |
| Merchandising Revenue | $27,304,428 |
| Revenue Sharing | $-7,165,025 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $189,243,253 |
| Staff Expenses | $3,983,819 |
| | |
| BALANCE | $-989,021 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,753,480 |
Player Payroll | $121,546,550 |
Current Budget | $200,000,000 |
Projected Balance | $-1,033,556 |
| |
Average Player Salary | $3,826,250 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Bernalldino Ranito | $18,600,000 |
2) Carlos Mena | $11,600,000 |
3) Jason Stinchcomb | $11,400,000 |
4) Ivan Vaca | $11,200,000 |
5) Andy Doe | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 866,239 |
| Attendance per Game | 27,070 |
| | |
| Gate Revenue | $11,765,599 |
| Season Ticket Revenue | $45,812,547 |
| Playoff Revenue | $0 |
| Media Revenue | $67,250,000 |
| Merchandising Revenue | $9,966,667 |
| Revenue Sharing | $0 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $51,057,753 |
| Staff Expenses | $1,575,535 |
| | |
| BALANCE | $56,578,932 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,860,506 |
| Attendance per Game | 35,315 |
| | |
| Gate Revenue | $43,848,884 |
| Season Ticket Revenue | $44,997,120 |
| Playoff Revenue | $0 |
| Media Revenue | $67,250,000 |
| Merchandising Revenue | $26,421,953 |
| Revenue Sharing | $65 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $130,426,331 |
| Staff Expenses | $3,819,480 |
| | |
| BALANCE | $24,338,443 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,442,820 |
Player Payroll | $108,096,200 |
Current Budget | $144,000,000 |
Projected Balance | $34,718,086 |
| |
Average Player Salary | $3,190,571 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Doug Mancuso | $22,200,000 |
2) Danny Bernard | $12,000,000 |
3) Roger Ruano | $11,300,000 |
4) Mario Guerrero | $9,800,000 |
5) Oscar Torres | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,076,275 |
| Attendance per Game | 37,113 |
| | |
| Gate Revenue | $18,808,350 |
| Season Ticket Revenue | $38,806,587 |
| Playoff Revenue | $0 |
| Media Revenue | $64,750,000 |
| Merchandising Revenue | $8,481,666 |
| Revenue Sharing | $5,675,989 |
| CASH | $4,000,000 |
| | |
| Player Expenses | $43,566,597 |
| Staff Expenses | $1,810,037 |
| | |
| BALANCE | $64,314,784 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,692,232 |
| Attendance per Game | 33,237 |
| | |
| Gate Revenue | $46,746,977 |
| Season Ticket Revenue | $28,350,000 |
| Playoff Revenue | $7,251,415 |
| Media Revenue | $64,750,000 |
| Merchandising Revenue | $21,209,358 |
| Revenue Sharing | $6,177,258 |
| CASH | $4,000,000 |
| | |
| Player Expenses | $87,896,839 |
| Staff Expenses | $4,476,819 |
| | |
| BALANCE | $50,676,068 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,640,860 |
Player Payroll | $109,312,100 |
Current Budget | $150,000,000 |
Projected Balance | $15,257,996 |
| |
Average Player Salary | $3,002,676 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Rafael Maldonado | $23,800,000 |
2) Dave Cisneros | $17,000,000 |
3) Justin Sutphen | $10,600,000 |
4) Jose Osorio | $9,500,000 |
5) Matt Rothenberger | $8,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,213,938 |
| Attendance per Game | 35,704 |
| | |
| Gate Revenue | $20,822,581 |
| Season Ticket Revenue | $29,437,668 |
| Playoff Revenue | $0 |
| Media Revenue | $62,250,000 |
| Merchandising Revenue | $8,300,873 |
| Revenue Sharing | $5,675,989 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $44,065,706 |
| Staff Expenses | $1,483,313 |
| | |
| BALANCE | $53,913,893 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,197,011 |
| Attendance per Game | 27,124 |
| | |
| Gate Revenue | $36,857,988 |
| Season Ticket Revenue | $15,423,782 |
| Playoff Revenue | $6,852,176 |
| Media Revenue | $62,250,000 |
| Merchandising Revenue | $15,669,117 |
| Revenue Sharing | $6,177,175 |
| CASH | $518,325 |
| | |
| Player Expenses | $107,741,374 |
| Staff Expenses | $3,390,860 |
| | |
| BALANCE | $9,900,913 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,624,320 |
Player Payroll | $102,589,650 |
Current Budget | $170,000,000 |
Projected Balance | $31,933,543 |
| |
Average Player Salary | $3,007,714 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Carlos Cuadros | $17,000,000 |
2) Danny Rodriguez | $13,700,000 |
3) Andy Vaughan | $10,200,000 |
4) Mannuell Fanete | $8,800,000 |
5) Adam Letts | $8,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,093,773 |
| Attendance per Game | 33,145 |
| | |
| Gate Revenue | $13,961,755 |
| Season Ticket Revenue | $49,875,993 |
| Playoff Revenue | $0 |
| Media Revenue | $67,250,000 |
| Merchandising Revenue | $11,307,034 |
| Revenue Sharing | $5,675,989 |
| CASH | $8,000,000 |
| | |
| Player Expenses | $41,681,519 |
| Staff Expenses | $1,476,575 |
| | |
| BALANCE | $70,069,509 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,769,531 |
| Attendance per Game | 34,192 |
| | |
| Gate Revenue | $41,909,027 |
| Season Ticket Revenue | $30,050,935 |
| Playoff Revenue | $15,870,925 |
| Media Revenue | $67,250,000 |
| Merchandising Revenue | $24,679,995 |
| Revenue Sharing | $6,177,274 |
| CASH | $8,000,000 |
| | |
| Player Expenses | $78,883,416 |
| Staff Expenses | $3,346,319 |
| | |
| BALANCE | $62,402,938 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,738,980 |
Player Payroll | $118,459,475 |
Current Budget | $194,000,000 |
Projected Balance | $15,235,230 |
| |
Average Player Salary | $3,140,513 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Aaron Vera | $19,000,000 |
2) Gabe McHugh | $17,200,000 |
3) Zuo-lin Zhui | $13,400,000 |
4) Ramon Orta | $11,100,000 |
5) Ryan Lanouette | $10,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,132,186 |
| Attendance per Game | 30,600 |
| | |
| Gate Revenue | $17,295,981 |
| Season Ticket Revenue | $42,151,481 |
| Playoff Revenue | $0 |
| Media Revenue | $80,000,000 |
| Merchandising Revenue | $11,327,885 |
| Revenue Sharing | $0 |
| CASH | $5,210,000 |
| | |
| Player Expenses | $50,047,959 |
| Staff Expenses | $1,546,368 |
| | |
| BALANCE | $69,373,797 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,743,726 |
| Attendance per Game | 33,873 |
| | |
| Gate Revenue | $39,624,846 |
| Season Ticket Revenue | $47,230,557 |
| Playoff Revenue | $0 |
| Media Revenue | $72,500,000 |
| Merchandising Revenue | $26,240,335 |
| Revenue Sharing | $115 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $142,346,352 |
| Staff Expenses | $3,760,799 |
| | |
| BALANCE | $19,353,927 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,988,480 |
Player Payroll | $149,164,825 |
Current Budget | $200,000,000 |
Projected Balance | $19,616,199 |
| |
Average Player Salary | $4,426,618 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Danny Navarro | $21,800,000 |
2) John Crudge | $19,000,000 |
3) Jesus Rivas | $18,000,000 |
4) Jon Osorio | $17,200,000 |
5) Ji-hwan Park | $16,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,094,110 |
| Attendance per Game | 28,054 |
| | |
| Gate Revenue | $13,706,403 |
| Season Ticket Revenue | $44,126,090 |
| Playoff Revenue | $0 |
| Media Revenue | $115,750,000 |
| Merchandising Revenue | $12,301,371 |
| Revenue Sharing | $-1,382,671 |
| CASH | $6,000,000 |
| | |
| Player Expenses | $67,384,204 |
| Staff Expenses | $1,674,177 |
| | |
| BALANCE | $89,431,871 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,486,537 |
| Attendance per Game | 30,698 |
| | |
| Gate Revenue | $35,667,242 |
| Season Ticket Revenue | $46,466,228 |
| Playoff Revenue | $0 |
| Media Revenue | $120,750,000 |
| Merchandising Revenue | $26,171,945 |
| Revenue Sharing | $-9,137,475 |
| CASH | $-1,200,000 |
| | |
| Player Expenses | $162,821,839 |
| Staff Expenses | $3,960,480 |
| | |
| BALANCE | $18,045,194 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,014,940 |
Player Payroll | $106,871,200 |
Current Budget | $142,000,000 |
Projected Balance | $12,468,699 |
| |
Average Player Salary | $2,906,447 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Matt Davison | $23,600,000 |
2) Zach Burkhalter | $21,400,000 |
3) Jason Mayse | $14,300,000 |
4) Paul Savey | $11,500,000 |
5) Willie Rocha | $7,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 614,711 |
| Attendance per Game | 20,490 |
| | |
| Gate Revenue | $7,969,083 |
| Season Ticket Revenue | $18,579,780 |
| Playoff Revenue | $0 |
| Media Revenue | $93,000,000 |
| Merchandising Revenue | $7,234,543 |
| Revenue Sharing | $9 |
| CASH | $-3,800,000 |
| | |
| Player Expenses | $43,920,481 |
| Staff Expenses | $2,406,919 |
| | |
| BALANCE | $53,467,488 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,482,704 |
| Attendance per Game | 18,305 |
| | |
| Gate Revenue | $17,936,912 |
| Season Ticket Revenue | $22,668,642 |
| Playoff Revenue | $0 |
| Media Revenue | $93,000,000 |
| Merchandising Revenue | $19,051,533 |
| Revenue Sharing | $-474,851 |
| CASH | $-10,000,000 |
| | |
| Player Expenses | $123,973,633 |
| Staff Expenses | $3,882,470 |
| | |
| BALANCE | $-9,384,325 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,392,980 |
Player Payroll | $102,552,925 |
Current Budget | $170,000,000 |
Projected Balance | $35,616,824 |
| |
Average Player Salary | $3,108,235 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Rich Burdge | $16,400,000 |
2) Kyle Biller | $16,200,000 |
3) Scott Gann | $8,900,000 |
4) Juan Fonseca | $8,300,000 |
5) Rocky Acheson | $8,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,276,673 |
| Attendance per Game | 37,549 |
| | |
| Gate Revenue | $23,087,316 |
| Season Ticket Revenue | $37,995,134 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $9,472,928 |
| Revenue Sharing | $5,675,989 |
| CASH | $10,790,000 |
| | |
| Player Expenses | $47,455,246 |
| Staff Expenses | $1,382,325 |
| | |
| BALANCE | $69,136,233 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,505,858 |
| Attendance per Game | 30,937 |
| | |
| Gate Revenue | $42,087,803 |
| Season Ticket Revenue | $35,245,086 |
| Playoff Revenue | $0 |
| Media Revenue | $77,500,000 |
| Merchandising Revenue | $21,048,049 |
| Revenue Sharing | $6,177,163 |
| CASH | $6,000,000 |
| | |
| Player Expenses | $95,207,520 |
| Staff Expenses | $3,480,979 |
| | |
| BALANCE | $44,881,111 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,879,880 |
Player Payroll | $145,084,950 |
Current Budget | $190,000,000 |
Projected Balance | $-6,691,289 |
| |
Average Player Salary | $3,811,763 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Jose Castilleja | $26,000,000 |
2) Jorge Gonzalez | $18,200,000 |
3) Rogelio Ortiz | $18,200,000 |
4) Hyougo Sugimoto | $13,300,000 |
5) Fernando Hernandez | $12,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,505,331 |
| Attendance per Game | 35,841 |
| | |
| Gate Revenue | $25,568,240 |
| Season Ticket Revenue | $37,460,443 |
| Playoff Revenue | $0 |
| Media Revenue | $67,250,000 |
| Merchandising Revenue | $11,591,059 |
| Revenue Sharing | $17 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $57,780,256 |
| Staff Expenses | $1,604,641 |
| | |
| BALANCE | $60,622,591 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,613,766 |
| Attendance per Game | 44,614 |
| | |
| Gate Revenue | $68,532,215 |
| Season Ticket Revenue | $35,718,433 |
| Playoff Revenue | $27,599,160 |
| Media Revenue | $67,250,000 |
| Merchandising Revenue | $21,689,314 |
| Revenue Sharing | $9 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $143,671,642 |
| Staff Expenses | $4,103,879 |
| | |
| BALANCE | $59,099,156 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,767,500 |
Player Payroll | $105,184,700 |
Current Budget | $146,000,000 |
Projected Balance | $11,087,520 |
| |
Average Player Salary | $2,718,963 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Ivan Marin | $18,000,000 |
2) Carlos Constanza | $16,400,000 |
3) Danny Alatorre | $11,600,000 |
4) Marshall Connelly | $9,800,000 |
5) Zach Matthews | $9,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 1,288,939 |
| Attendance per Game | 33,050 |
| | |
| Gate Revenue | $16,792,645 |
| Season Ticket Revenue | $43,920,523 |
| Playoff Revenue | $0 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $11,972,931 |
| Revenue Sharing | $5,675,989 |
| CASH | $6,000,000 |
| | |
| Player Expenses | $44,309,710 |
| Staff Expenses | $2,001,173 |
| | |
| BALANCE | $55,710,771 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,559,246 |
| Attendance per Game | 31,596 |
| | |
| Gate Revenue | $34,861,152 |
| Season Ticket Revenue | $39,653,469 |
| Playoff Revenue | $10,869,799 |
| Media Revenue | $54,500,000 |
| Merchandising Revenue | $24,769,580 |
| Revenue Sharing | $6,177,305 |
| CASH | $5,860,000 |
| | |
| Player Expenses | $93,428,020 |
| Staff Expenses | $4,933,500 |
| | |
| BALANCE | $40,392,788 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,472,000 |
Player Payroll | $60,471,625 |
Current Budget | $136,000,000 |
Projected Balance | $10,098,412 |
| |
Average Player Salary | $1,607,827 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Danny Marmolejo | $12,300,000 |
2) Casey Stennett | $8,100,000 |
3) Oscar Medina | $6,900,000 |
4) Tim Williamson | $4,440,000 |
5) Ken Rogers | $3,880,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 718,175 |
| Attendance per Game | 23,167 |
| | |
| Gate Revenue | $8,867,240 |
| Season Ticket Revenue | $25,033,721 |
| Playoff Revenue | $0 |
| Media Revenue | $67,250,000 |
| Merchandising Revenue | $7,805,450 |
| Revenue Sharing | $5,675,989 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $24,775,488 |
| Staff Expenses | $1,435,951 |
| | |
| BALANCE | $46,201,484 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,977,894 |
| Attendance per Game | 24,418 |
| | |
| Gate Revenue | $17,641,722 |
| Season Ticket Revenue | $38,610,535 |
| Playoff Revenue | $0 |
| Media Revenue | $67,250,000 |
| Merchandising Revenue | $23,080,222 |
| Revenue Sharing | $6,177,133 |
| CASH | $10,140,000 |
| | |
| Player Expenses | $72,568,235 |
| Staff Expenses | $6,113,999 |
| | |
| BALANCE | $41,035,417 |
|
|
 |
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $3,004,000 |
Player Payroll | $34,585,050 |
Current Budget | $86,000,000 |
Projected Balance | $-12,136,655 |
| |
Average Player Salary | $985,514 |
League Average Salary | $3,454,401 |
| | |
Highest Paid Players: | |
1) Joe Syas | $8,500,000 |
2) Dave Barron | $1,640,000 |
3) Alex Najar | $1,640,000 |
4) Chris Williams | $1,540,000 |
5) Mitsuhiro Takeda | $1,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 880,672 |
| Attendance per Game | 21,480 |
| | |
| Gate Revenue | $8,878,382 |
| Season Ticket Revenue | $12,134,124 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000,000 |
| Merchandising Revenue | $7,800,723 |
| Revenue Sharing | $5,675,989 |
| CASH | $7,600,920 |
| | |
| Player Expenses | $13,681,465 |
| Staff Expenses | $5,650,395 |
| | |
| BALANCE | $11,192,196 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,379,850 |
| Attendance per Game | 17,035 |
| | |
| Gate Revenue | $14,657,644 |
| Season Ticket Revenue | $15,807,107 |
| Playoff Revenue | $0 |
| Media Revenue | $30,000,000 |
| Merchandising Revenue | $15,762,917 |
| Revenue Sharing | $6,177,133 |
| CASH | $10,000,000 |
| | |
| Player Expenses | $37,593,065 |
| Staff Expenses | $5,785,999 |
| | |
| BALANCE | $1,924,931 |
|
|
 |